
MOHAWK
Entity: Mowyn, LLC
Address: 50 NE 29th Street, FL
City: Wynwood, FL
Developer: RILEA GROUP
Role: Equity Raise
Type: Multifamily
Site Size: 1.5 Acres
Acquisition Date: 09/15/2021
Acquisition Price: $22,000,000
Equity: $40,554,000
Total Units: 235
Stories: 12
Total Sqft: 189,224
Total Cost: $101,385,000
Avg. Unit size: 805
Avg. Price per Unit: $93,617.02
Avg. Price per Sqft: $535.79
Comment: Ground-up Development

Bay Loft Development, llc
Entity: Bayloft Development, LLC
Address: NE 26th Terrace & NE 5th Ave.
Role: Sponsor
Type: Land Banking
Acquisition Date: 06/04/2013
Equity: $3,500,000
Total Sqft: 35,875
Sold: $6,500,000
Disposition Date: 03/24/2014
Term: 9 Month
ROI: 86%
Annualized ROI: 114%
Comment: Added value by increasing the density and intensity of the site.

OKO GROUP AFFILIATE
Address: Edgewater, Miami, FL
Role: Arranger
Type: Land Assembly
Acquisition Date: 11/21/2016
Equity: $54.000.000
Total Sqft: 1.25 Acres
SOLD: NA
Disposition Date: NA
Term: NA
ROI: NA
Annualized ROI: NA
Comment: Land Acquisition OKO Group future development site

THE IVY AT RIVER FRONT
Address: 90 SW 3 St
Developer: Key International
Bank: Corus Bank
Role: Syndicated Acquisition
Type: Condominiums
Acquisition Price: $3,491,000
Total Units: 17
Total Sqft: 18,506
Avg. Size per Unit: 1,088.6
Avg. Price per Unit: $205,353
Price per Sqft: $189
Turn Over: 75 Days

Icon Brickell
Address: 475 Brickell Ave.
Developer: The Related Group
Bank: HSBC
Role: Syndicated Acquisition
Type: Condominiums
Acquisition Price: $3,057,800
Total Units: 7
Total Sqft: 8,381
Avg. Size per Unit: 1,197.3
Avg. Price per Unit: $436,829
Price per Sqft: $365
Turn Over: 60 Days

Solace
Entity: Solace on Peachtree Investors LLC
Address: 710 Peachtree St. NE
Role: Co-Sponsor w. BSD Investments
Type: Multifamily - Student Housing
Acquisition Date: 12/24/2014
Acquisition Price: $60,371,244
Equity: $16,771,244
Construction Loan: $43,600,000
Stories: 18
Total Sqft: 300.68
Avg. Price per Unit: $113,266.87
Avg. Price per Sqft: $201
Comment: Added Value Opportunity

SURF ROW RESIDENCES
Address: 8800 Collins Ave.
City: Surfside, FL 33154
Developer: Lineaire Group
Type: Townhomes
Acquisition Date: 08/25/2021
Acquisition Price: $7,600,000
Site Size: 0.65 Acres
Total Units: 8
Total Sqft: 29,600
Sellout: $42,500,000
Avg. Size per Unit: 3,700
Avg. Price per Unit: $5,312,500
Price per Sqft: $1,436

TERRAZAS DEL MAR, MIAMI BEACH, FL
Address: 8143 Harding Ave., Miami Beach, FL
Entity: 8143 Harding Avenue Developments, LLC
Role: Sponsor
Type: Hotel Suite
Equity: $2,200,000
Acquisition Date: 09/26/2016
Construction Loan: $2,300,000
Lot Size: 5,500 Sqft
Total Units: 6
Stories: 3
Parking: 9
Total Sqft: 9,556 Sqft
Comment: Acquisition of Structure - Finished Construction - Negotiated Construction Loan - Changed Zoning Use (Hotel-Suite) - Secured Master Lease 5Y (Sextant Corporation) - Re-Negotiate Loan (TERM to PERM)
For sale: $6,200,000

MISSONI BAIA
Address: 700 NE 26th Terrace
Role: Arranger
Type: Land Assembly
Acquisition Date: 02/18/2014
Equity: $42,737,000
Total Sqft: 3.15 Acres
SOLD: NA
Disposition Date: NA
Term: NA
ROI: NA
Annualized ROI: NA
Comment: Land Assembly (12 Lots) - 137,129 Sqf. with a total density for 473 Units & 1.5M Sqf. intensity. OKO Group developed Missoni Baia in this site

UMA
Entity: UMA 14, LLC
Address: 1302 NW 1 Place, Miami, FL 33136
Role: Sponsor
Type: Multifamily/Land Banking
Equity: $620,000
Acquisition Date: 11/20/2015
Total Units: 4
Stories: 2
Total Sqft: 4,750
Zoning: T6 8 L
For Sale: $975,000
Comment: Multifamily | Section 8 | Land Banking

Gallery art
Address: 333 NE 24 St
Developer: H&H Developments
Bank: Commerce Bank
Role: Syndicated Acquisition
Type: Condominiums
Acquisition Price: $8,961,368
Total Units: 40
Total Sqft: 45,032
Avg. Size per Unit: 1,125.8
Avg. Price per Unit: $224,034
Price per Sqft: $199
Turn Over: 120 Days

Optimistic lofts
Entity: 2115 Piedmont Owner LLC
Address: 2115 Piedmont Rd. Atlanta, GA
Role: Co-Sponsor w. BSD Investments
Type: Multifamily
Acquisition Date: 03/20/2015
Acquisition Price: $33,953,030
Equity: $10,303,030
Construction Loan: $23,650,000
Total Units: 218
Stories: 4
Total Sqft: 212.5
Avg. Price per Unit: $155,747.84
Avg. Price per Sqft: $159.78
Comment: Added Value Opportunity

The hue
Entity: CFI The Hue Legacy LLC
Address: 646 W Bay St. Savanah, GA
Role: Co-Sponsor w. BSD Investments
Type: Multifamily - Student Housing
Acquisition Date: 12/27/2015
Acquisition Price: $42,300,000
Equity: $11,200,000
Acquisition Loan: $23,650,000
Total Units: 446
Stories: 4
Total Sqft: 162,000.69
Avg. Price per Unit: $94,843
Avg. Price per Sqft: $261
Status: Sold
Comment: Added Value Opportunity